060370 — LS Marine Solution Co Cashflow Statement
0.000.00%
- KR₩556bn
- KR₩479bn
- KR₩130bn
- 16
- 17
- 59
- 17
Annual cashflow statement for LS Marine Solution Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,197 | -3,183 | -12,126 | 11,618 | 13,203 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -8,412 | 726 | 7,938 | 3,308 | -2,047 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,825 | 4,122 | -4,916 | -4,341 | -26,634 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,637 | 10,253 | 1,705 | 17,048 | -6,621 |
Capital Expenditures | -4,468 | -2,016 | -9,283 | -54,040 | -8,767 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 25,007 | 28,534 | -3,218 | 2,144 | 27,313 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 20,539 | 26,519 | -12,501 | -51,896 | 18,547 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,254 | -791 | 24,211 | -942 | 30,664 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,644 | 36,798 | 13,384 | -35,838 | 44,224 |