LUMI — Lumi Gruppen AS Cashflow Statement
0.000.00%
- NOK942.81m
- NOK1.39bn
- NOK448.79m
- 43
- 27
- 89
- 52
Annual cashflow statement for Lumi Gruppen AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 56.6 | 75.2 | 47.5 | -274 | 18.3 |
Depreciation | |||||
Non-Cash Items | -14.2 | -23.2 | -12.1 | 255 | -0.946 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 50.3 | 4.61 | -17.4 | -2.57 | 20.9 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 159 | 112 | 73.2 | 33.1 | 85.4 |
Capital Expenditures | -13.3 | -16.3 | -17.5 | -10.1 | -33.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -31.8 | -29.7 | -0.06 | 0.046 | -0.001 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45.1 | -45.9 | -17.6 | -10 | -33.9 |
Financing Cash Flow Items | — | -9.25 | — | -12.3 | -0.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -131 | -20.6 | -90.1 | 15.5 | -50.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -17.5 | 45.7 | -34.5 | 38.6 | 1.12 |