- KR₩85bn
- KR₩150bn
- KR₩62bn
Annual cashflow statement for M2I, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 10,028 | 10,486 | 6,316 | 6,392 | -2,841 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,918 | 2,153 | 383 | 233 | 4,024 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,941 | -5,030 | -903 | -3,101 | -3,938 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 7,764 | 8,430 | 6,735 | 4,529 | -540 |
| Capital Expenditures | -253 | -447 | -584 | -551 | -1,351 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -5,981 | -2,990 | 1,013 | 1,693 | -3,613 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Cash from Investing Activities | -6,234 | -3,437 | 429 | 1,142 | -4,964 |
| Financing Cash Flow Items | 612 | — | -63.4 | 63.4 | 13,594 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,622 | -4,276 | -7,011 | -6,078 | 14,318 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,062 | 708 | 142 | -384 | 8,484 |