ALMII — M2i SA Cashflow Statement
0.000.00%
- €48.46m
- €49.67m
- €56.12m
- 67
- 48
- 89
- 81
Annual cashflow statement for M2i SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | — | FAS | FAS | FAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.08 | 0.501 | 2.05 | 2.32 | 2.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.59 | 2.89 | 0.032 | 4.2 | 0.132 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.84 | -3.49 | -3.83 | -5.52 | -2.2 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.979 | 2.85 | -1.29 | 2.32 | 1.17 |
Capital Expenditures | -1.18 | -1.64 | -1.25 | -1.59 | -1.38 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.005 | 0.22 | 0.81 | 0 | 0.226 |
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.19 | -1.42 | -0.436 | -1.59 | -1.15 |
Financing Cash Flow Items | -0.224 | -0.247 | -0.001 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.52 | -3.25 | -1.81 | 0.286 | 0.346 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.31 | -1.82 | -3.54 | 1.02 | 0.369 |