MFI — mF International Cashflow Statement
0.000.00%
- $44.66m
- $42.88m
- HK$26.09m
- 61
- 11
- 73
- 46
Annual cashflow statement for mF International, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11.7 | 10.3 | 6.82 | 6.63 | -20.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.31 | 2.38 | 3.35 | 1.04 | 0.983 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.05 | -6.67 | -3.21 | -3.75 | -9.45 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23.7 | 12.7 | 13.5 | 11.3 | -21.9 |
Capital Expenditures | -3.92 | -7.27 | -6.04 | -7.32 | -8.43 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -0.88 | -4.08 | 3.91 | 1.63 | — |
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -4.8 | -11.3 | -2.13 | -5.69 | -8.43 |
Financing Cash Flow Items | -7.59 | -13 | -7.01 | -1.86 | -9.14 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4.01 | -10.6 | -9.4 | -10.9 | 45.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14.9 | -9.25 | 1.98 | -5.25 | 15.2 |