259630 — mPlus Cashflow Statement
0.000.00%
- KR₩91bn
- KR₩100bn
- KR₩129bn
Annual cashflow statement for mPlus, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,850 | -8,072 | -15,229 | 20,004 | 10,982 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 17,941 | 9,396 | 18,693 | 28,749 | 11,619 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18,668 | -16,298 | -41,676 | 57,400 | -45,979 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6,664 | -13,242 | -36,048 | 110,579 | -20,387 |
Capital Expenditures | -4,210 | -1,526 | -2,471 | -11,287 | -12,998 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -533 | -1,190 | -8,872 | -10,073 | -9,874 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,743 | -2,716 | -11,344 | -21,360 | -22,872 |
Financing Cash Flow Items | -29.3 | -1.75 | -8.24 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,494 | 17,570 | 54,503 | -25,221 | 11,349 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -570 | 1,612 | 6,595 | 63,663 | -31,508 |