259630 — mPlus Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeSmall CapSuper Stock

Annual cashflow statement for mPlus, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-8,072	-15,229	20,004	10,982	20,634
Depreciation
Amortisation
Non-Cash Items	9,396	18,693	28,749	11,619	3,412
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-16,298	-41,676	57,400	-45,979	35,721
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-13,242	-36,048	110,579	-20,387	62,139
Capital Expenditures	-1,526	-2,471	-11,287	-12,998	-4,401
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-1,190	-8,872	-10,073	-9,874	-5,062
Sale of Fixed Assets
Change in Net Investments
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-2,716	-11,344	-21,360	-22,872	-9,463
Financing Cash Flow Items	-1.75	-8.24	0	—	—
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	17,570	54,503	-25,221	11,349	-31,286
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	1,612	6,595	63,663	-31,508	21,309