MVW — M Vest Water AS Cashflow Statement
0.000.00%
- NOK325.87m
- NOK328.44m
- NOK22.68m
Annual cashflow statement for M Vest Water AS, fiscal year end - December 31st, millions except per share.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | — | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | fx Preliminary | Final | Final | Final | Final |
Net Income/Starting Line | — | -27.2 | -28.9 | -28.3 | -24.5 |
Depreciation | |||||
Non-Cash Items | — | — | — | 1.07 | 1.44 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | — | 6.94 | -7.88 | -1.08 | -2.63 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | — | -19.2 | -34.9 | -25.7 | -22.6 |
Capital Expenditures | — | -7.19 | -10.3 | -4.39 | -5.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | — | -7.19 | -10.3 | -4.39 | -5.1 |
Financing Cash Flow Items | — | -5.11 | 1.02 | 0 | -1.34 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | 103 | -0.365 | 0.711 | 23.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | — | 76.5 | -45.5 | -29.3 | -4.24 |