1680 — Macau Legend Development Cashflow Statement
0.000.00%
- HK$189.14m
- HK$2.65bn
- HK$771.47m
Annual cashflow statement for Macau Legend Development, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -1,864 | -1,118 | -755 | -409 | -741 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 953 | 355 | 130 | 232 | 608 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.03 | -43.7 | -25.6 | -4.19 | -10.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -440 | -344 | -243 | 183 | 171 |
| Capital Expenditures | -277 | -53.1 | -42.4 | -16.3 | -14.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -580 | 13.4 | 202 | -16.5 | 165 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -857 | -39.8 | 160 | -32.9 | 151 |
| Financing Cash Flow Items | -135 | -57.8 | -97.3 | -173 | -157 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -140 | 373 | 33.6 | -174 | -330 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,439 | 7.34 | -45.3 | -24.1 | -10.9 |