MAG — MAG Silver Cashflow Statement
0.000.00%
Last trade - 00:00- $2.57bn
- $2.40bn
- $92.88m
- 76
- 33
- 98
- 79
Annual cashflow statement for MAG Silver, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -7.1 | 6.03 | 17.6 | 48.7 | 77.8 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 0.17 | -11.7 | -27.3 | -62.7 | -90.9 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.434 | 0.364 | 0.409 | -0.851 | 1.43 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Cash from Operating Activities | -6.21 | -6.72 | -8.72 | -8.95 | -6 |
| Capital Expenditures | -4.95 | -7.17 | -12.1 | -15.2 | -26.7 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -60.4 | -67.8 | -6.84 | 7.98 | 124 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -65.3 | -74.9 | -18.9 | -7.24 | 97.1 |
| Financing Cash Flow Items | — | — | — | -0.993 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 92.4 | 44.1 | 0.928 | 55 | 2.37 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 21.6 | -37.3 | -26.8 | 38.8 | 93.6 |