MAGE — Magellan Copper and Gold Cashflow Statement
0.000.00%
- $4.95m
- $5.85m
- 19
- 29
- 59
- 28
Annual cashflow statement for Magellan Copper and Gold, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.68 | -2.06 | -1.56 | -1.46 | -0.77 |
Non-Cash Items | 3.08 | 1.67 | 1.35 | 1.17 | 0.429 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.411 | 0.07 | 0.064 | 0.226 | 0.198 |
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.188 | -0.313 | -0.148 | -0.071 | -0.143 |
Capital Expenditures | -0.114 | -0.081 | -0.001 | -0.1 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0 | — | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.114 | -0.081 | -0.001 | -0.1 | 0 |
Financing Cash Flow Items | -0.11 | -0.02 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.233 | 0.412 | 0.131 | 0.17 | 0.143 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0 | 0.019 | -0.018 | -0.001 | 0.001 |