MAGLE — Magle Chemoswed Holding AB Cashflow Statement
0.000.00%
- SEK522.61m
- SEK869.52m
- SEK236.04m
Annual cashflow statement for Magle Chemoswed Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.53 | 5.2 | 11 | 15.1 | 12.2 |
Depreciation | |||||
Non-Cash Items | 8.61 | 1.45 | 2.19 | -0.955 | 37 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19.9 | 7.74 | -13.7 | -11.9 | -60.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6.78 | 26 | 12.5 | 15.3 | -11.7 |
Capital Expenditures | -7.95 | -11.8 | -16.9 | -15.1 | -16.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.9 | -22.2 | -4.62 | -5.28 | 6.18 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.9 | -34.1 | -21.5 | -20.4 | -9.97 |
Financing Cash Flow Items | 0.643 | -0.001 | — | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 23.5 | 5.87 | 14.8 | 2.52 | 17.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.83 | -2.14 | 5.89 | -2.8 | -4.36 |