MGNI — Magnite Cashflow Statement
0.000.00%
- $1.75bn
- $1.82bn
- $668.17m
- 80
- 49
- 65
- 70
Annual cashflow statement for Magnite, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -53.4 | 0.065 | -130 | -159 | 22.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.4 | 46.5 | 75.2 | 59.6 | 77.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -35.1 | 31.9 | 40.4 | 75.5 | 76.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -12.1 | 127 | 193 | 214 | 235 |
Capital Expenditures | -22 | -29.1 | -44.4 | -37.4 | -47.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 54.6 | -662 | -20.8 | 0 | -0.432 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 32.6 | -691 | -65.2 | -37.4 | -47.5 |
Financing Cash Flow Items | -7.85 | -75.8 | -16.1 | -14.1 | -27 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7.35 | 678 | -30.2 | -178 | -28.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.8 | 113 | 95.8 | -0.283 | 157 |