MGN — Magnora ASA Income Statement

0.000.00%

Last trade - 00:00

EnergyAdventurousSmall CapFalling Star

Annual income statement for Magnora ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	15.2	91.7	12.1	2.3	97.7
Cost of Revenue
Gross Profit	-5.2	59.6	-37.7	-48.9	44.8
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	75.3	85	-159	-279	101
Operating Profit	-60.1	6.7	171	282	-3
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-55.1	12	174	269	12.2
Provision for Income Taxes
Net Income After Taxes	-62.8	3.9	174	264	9.5
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-62.8	12.5	193	594	20.1
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-62.8	12.5	193	594	20.1
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.846	0.75	0.566	0.421	0.117
Dividends per Share
Special Dividends per Share