- NOK1.22bn
- NOK999.95m
- NOK2.30m
Annual income statement for Magnora ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 28.4 | 15.2 | 91.7 | 12.1 | 2.3 |
| Cost of Revenue | |||||
| Gross Profit | 15.2 | -5.2 | 59.6 | -37.7 | -48.9 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 22.3 | 75.3 | 85 | -159 | -279 |
| Operating Profit | 6.1 | -60.1 | 6.7 | 171 | 282 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 34.1 | -55.1 | 12 | 174 | 269 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 28.5 | -62.8 | 3.9 | 174 | 264 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 28.5 | -62.8 | 12.5 | 193 | 594 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 28.5 | -62.8 | 12.5 | 193 | 594 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.542 | -0.846 | 0.75 | 0.566 | 0.421 |
| Dividends per Share | |||||
| Special Dividends per Share |