MGN — Magnora ASA Income Statement
0.000.00%
- NOK1.38bn
- NOK1.11bn
- NOK2.30m
- 21
- 16
- 80
- 29
Annual income statement for Magnora ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 28.4 | 15.2 | 91.7 | 12.1 | 2.3 |
Cost of Revenue | |||||
Gross Profit | 15.2 | -5.2 | 59.6 | -37.7 | -48.9 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 22.3 | 75.3 | 85 | -159 | -279 |
Operating Profit | 6.1 | -60.1 | 6.7 | 171 | 282 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 34.1 | -55.1 | 12 | 174 | 269 |
Provision for Income Taxes | |||||
Net Income After Taxes | 28.5 | -62.8 | 3.9 | 174 | 264 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 28.5 | -62.8 | 12.5 | 193 | 594 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 28.5 | -62.8 | 12.5 | 193 | 594 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.542 | -0.846 | 0.75 | 0.566 | 0.421 |
Dividends per Share | |||||
Special Dividends per Share |