MDM — Maisons du Monde SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €205.88m
- €906.41m
- €1.28bn
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 94.2 | 93.1 | 17.4 | 105 | 52.6 |
Depreciation | |||||
Non-Cash Items | 12.2 | 18.7 | 21.1 | 24 | 14.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -93.5 | -0.814 | -18.6 | -28.2 | -18.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 51.6 | 256 | 221 | 259 | 212 |
Capital Expenditures | -49.1 | -60.1 | -47.2 | -52.2 | -67.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -25.6 | -14.8 | -4.1 | 13.5 | 6.71 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -74.6 | -74.9 | -51.3 | -38.7 | -60.5 |
Financing Cash Flow Items | -1.89 | -12 | -15.5 | -14.2 | -14.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -20.5 | -143 | 32.1 | -353 | -194 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.5 | 37.9 | 202 | -134 | -42.1 |