MAJCQ — Majestic Capital Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual cashflow statement for Majestic Capital, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2006 December 31st | R2007 December 31st | R2008 December 31st | 2009 December 31st | 2010 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14.3 | 20.1 | -1.5 | -46.8 | -48.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2.12 | 0.059 | 0.723 | 0.926 | 2.71 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9.33 | 47.1 | 39.7 | 23.1 | -1.34 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Loss Adjustment | |||||
Change in Deferred Policy Acquisition Costs | |||||
Change in Reinsurance Receivable | |||||
Change in Reinsurance Payable | |||||
Change in Unearned Premiums | |||||
Cash from Operating Activities | 2.59 | 66.4 | 39.6 | -12.9 | -47.5 |
Capital Expenditures | -0.719 | -4.04 | -1.01 | -0.142 | -0.398 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -80.6 | -56.2 | -43 | 33 | 22.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -81.3 | -60.3 | -44 | 32.8 | 22 |
Financing Cash Flow Items | -3.65 | 5.76 | -2 | -3.92 | 3.55 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 32.4 | 5.79 | -1.87 | -3.87 | 3.54 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -46.4 | 12 | -6.24 | 16 | -22 |