MAKS — Making Science SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €75.65m
- €115.79m
- €210.13m
- 43
- 35
- 41
- 31
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 0.777 | 2.07 | -2.54 | -3.04 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 0.24 | 0.561 | 1.09 | 3.01 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -2.09 | -0.043 | 4.84 | 3.38 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -0.627 | 3.48 | 7.21 | 10.9 |
Capital Expenditures | -0.232 | -0.206 | -0.674 | -1.34 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -1.29 | -6.07 | -28.7 | -9.85 |
Acquisition of Business | ||||
Sale of Business | ||||
Change in Net Intangibles | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1.52 | -6.28 | -29.4 | -11.2 |
Financing Cash Flow Items | 0.007 | 0.001 | -0.301 | -1 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 4.32 | 8.16 | 40.5 | 2.52 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 2.18 | 5.36 | 18.3 | 1.13 |