CART — Maplebear Cashflow Statement
0.000.00%
- $11.00bn
- $9.63bn
- $3.38bn
- 92
- 44
- 95
- 91
Annual cashflow statement for Maplebear, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -70 | -73 | 428 | -1,622 | 457 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 110 | 45 | 62 | 2,789 | 334 |
Other Non-Cash Items | |||||
Changes in Working Capital | -141 | -192 | 126 | -165 | -219 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -91 | -204 | 277 | 586 | 687 |
Capital Expenditures | -7 | -22 | -26 | -56 | -64 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 308 | -308 | 143 | 191 | -43 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 301 | -330 | 117 | 135 | -107 |
Financing Cash Flow Items | 0 | 0 | -3 | -576 | -91 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 671 | 464 | 46 | -30 | -1,413 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 882 | -71 | 434 | 694 | -844 |