MRVI — Maravai Lifesciences Holdings Cashflow Statement
0.000.00%
- $542.42m
- $813.68m
- $259.19m
- 74
- 51
- 15
- 44
Annual cashflow statement for Maravai Lifesciences Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 78.8 | 469 | 491 | -138 | -260 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 17.1 | -4.5 | 9.97 | -637 | 223 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 35.9 | -177 | -45.1 | 97.8 | -12.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 152 | 369 | 536 | 126 | 7.46 |
Capital Expenditures | -25.4 | -14.8 | -17.1 | -65.6 | -31.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 31.5 | 121 | -251 | -56.8 | 6.84 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6.07 | 106 | -268 | -122 | -24.3 |
Financing Cash Flow Items | -445 | -155 | -184 | -55.3 | 0.443 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53.2 | -159 | -187 | -61.1 | -236 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 211 | 315 | 80.9 | -57.2 | -253 |