3470 — Marimo Regional Revitalization REIT Cashflow Statement
0.000.00%
- ¥29bn
- ¥61bn
- ¥5bn
- 15
- 56
- 29
- 22
Annual cashflow statement for Marimo Regional Revitalization REIT, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 948 | 1,032 | 1,361 | 1,514 | 1,762 |
Depreciation | |||||
Non-Cash Items | 144 | 135 | 196 | 247 | 315 |
Other Non-Cash Items | |||||
Changes in Working Capital | -65 | 14.4 | 751 | 257 | 155 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,514 | 1,678 | 2,927 | 2,772 | 3,061 |
Capital Expenditures | -5,150 | -695 | -11,065 | -11,831 | -13,200 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.078 | 0.077 | -0.266 | 0 | 0.094 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,150 | -695 | -11,065 | -11,831 | -13,200 |
Financing Cash Flow Items | — | — | -0.001 | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,541 | -816 | 8,719 | 9,285 | 9,897 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -94.4 | 167 | 581 | 226 | -241 |