MS1 — Marley Spoon SE Cashflow Statement
0.000.00%
- €6.71m
- €86.17m
- €307.68m
Annual cashflow statement for Marley Spoon SE, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 21 W | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -0.207 | -12.8 | -94 | -19.5 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 0 | 2.81 | 77 | 7.13 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 0.128 | -203 | -13.1 | -4.35 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Payable / Accrued Expenses | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -0.079 | -213 | -13.2 | -1.74 |
Capital Expenditures | — | — | -9.78 | -7.42 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | — | — | 14.3 | 23.4 |
Acquisition of Business | ||||
Sale of Business | ||||
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | — | — | 4.55 | 15.9 |
Financing Cash Flow Items | 1.45 | -0.039 | -6.43 | -8.48 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 1.6 | 213 | 2.35 | -20.9 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 1.52 | 0.142 | -6.28 | -7.14 |