- $18.83m
- $28.22m
- $28.17m
- 30
- 46
- 33
- 28
Annual balance sheet for Marpai, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 1.75 | 19.2 | 13.8 | 1.15 | 0.764 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.1 | 0.315 | 1.82 | 2.7 | 1.91 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 2.18 | 27 | 26.5 | 17.1 | 11.9 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.533 | 2.93 | 5.35 | 2.98 | 0.296 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Other Long Term Assets | |||||
| Total Assets | 6.53 | 44.2 | 49.9 | 31.7 | 12.9 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 2.65 | 11.1 | 17.4 | 20.8 | 19 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 10 | 14.5 | 43.8 | 45.1 | 40.6 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Total Equity | -3.5 | 29.7 | 6.13 | -13.4 | -27.7 |
| Total Liabilities & Shareholders' Equity | 6.53 | 44.2 | 49.9 | 31.7 | 12.9 |
| Total Common Shares Outstanding |