TMGI — Marquie Cashflow Statement
0.000.00%
- $0.33m
- $3.88m
- 25
- 61
- 43
- 38
Annual cashflow statement for Marquie, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K/A | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.945 | -2.87 | -4.12 | 1.18 | -0.165 |
Depreciation | |||||
Non-Cash Items | 0.058 | 1.88 | 3.67 | -1.84 | -0.728 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.326 | 0.381 | 0.248 | 0.526 | 0.729 |
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.557 | -0.604 | -0.192 | -0.133 | -0.164 |
Capital Expenditures | — | — | — | — | -0.001 |
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.002 | -0 | 0 | -0.028 | -0.008 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.002 | -0 | 0 | -0.028 | -0.008 |
Financing Cash Flow Items | — | — | — | — | 0.056 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.557 | 0.599 | 0.193 | 0.161 | 0.172 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.002 | -0.005 | 0 | -0 | 0 |