MRE — Martinrea International Cashflow Statement
0.000.00%
- CA$563.38m
- CA$1.67bn
- CA$5.01bn
- 59
- 96
- 34
- 68
Annual cashflow statement for Martinrea International, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -27.3 | 35.9 | 133 | 154 | -34.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 144 | 37.3 | 105 | 134 | 298 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.08 | -141 | -85.9 | -96.8 | -176 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 355 | 180 | 438 | 511 | 433 |
Capital Expenditures | -289 | -290 | -376 | -295 | -283 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -43.4 | -15.6 | -4.83 | -8.47 | -2.75 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -332 | -306 | -381 | -304 | -285 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.6 | 130 | -41.7 | -181 | -167 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 33.8 | 0.505 | 8.36 | 25.1 | -18.9 |