REG - Marwyn Value Inv Ltd Marwyn Value - MVIR Marwyn Value - MVR2 - Net Asset Values

Marwyn Value InvestorsAnnouncement

24/03/2025 11:00

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250324:nRSX8688Ba&default-theme=true

RNS Number : 8688B  Marwyn Value Investors Limited  24 March 2025

THIS ANNOUNCEMENT AND THE INFORMATION CONTAINED HEREIN IS NOT FOR RELEASE,
PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN
OR INTO THE UNITED STATES, AUSTRALIA, CANADA, THE REPUBLIC OF SOUTH AFRICA,
JAPAN, ANY MEMBER STATE OF THE EUROPEAN ECONOMIC AREA OR ANY JURISDICTION IN
WHICH IT WOULD BE UNLAWFUL TO DO SO

 

 

LEI: 213800L5751QTTVEA774

24 March 2025

 

Marwyn Value Investors Limited

Net Asset Values

 

The board of directors of Marwyn Value Investors Limited (the "Company") today
announces the following estimated net asset value ("NAV") information, based
on the estimated value of its interests in Marwyn Value Investors L.P. as at
21 March 2025:

 

 

Ordinary Shares

 

The estimated NAV per Ordinary Share is £2.183. Based upon the Company's
indirect investments, the estimated allocation of the Ordinary Share NAV is:

 

 Ordinary Shares                 Total Value (£m)(1)   NAV/pence per Ordinary Share  % of NAV
 Investment Portfolio
 Quoted investments
 AdvancedAdvT                    25.1                  45.2                          20.7%
 InvestAcc Group                 27.6                  49.8                          22.8%
 MAC Alpha                       1.4                   2.5                           1.2%
 Marwyn Acquisition Company III  5.9                   10.6                          4.9%
 Zegona Communications           33.3                  60.0                          27.5%
 450                             5.1                   9.2                           4.2%
 Unquoted investments
 Le Chameau(2)                   28.4                  51.2                          23.4%
 Palmer                          6.4                   11.5                          5.3%
 Total Value                     133.2                 240.0                         110.0%
 Cash                            3.1                   5.6                           2.6%
 Other assets / liabilities      (15.2)                (27.3)                        (12.5)%
 Net Asset Value                 121.1                 218.3                         100.0%

 

 

2016 Realisation Shares

 

The estimated NAV per 2016 Realisation Share is £4.560. Based upon the
Company's indirect investments, the estimated allocation of the 2016
Realisation Share NAV is:

 

 2016 Realisation Shares     Total Value (£m)(1)   NAV/pence per 2016 Realisation Share  % of NAV
 Investment Portfolio
 Quoted investments
 Zegona Communications       0.6                   84.2                                  18.5%
 Unquoted investments
 Le Chameau(2)               2.4                   350.5                                 76.8%
 Total Value                 3.0                   434.7                                 95.3%
 Cash                        0.7                   105.7                                 23.2%
 Other assets / liabilities  (0.6)                 (84.3)                                (18.5)%
 Net Asset Value             3.1                   456.0                                 100.0%

 

 

2021 Realisation Shares

 

The estimated NAV per 2021 Realisation Share is £2.472. Based upon the
Company's indirect investments, the estimated allocation of the 2021
Realisation Share NAV is:

 

 2021 Realisation Shares         Total Value (£m)(1)   NAV/pence per 2021 Realisation Share  % of NAV
 Investment Portfolio
 Quoted investments
 AdvancedAdvT                    0.16                  43.9                                  17.7%
 InvestAcc Group                 0.17                  48.2                                  19.5%
 Marwyn Acquisition Company III  0.04                  10.3                                  4.2%
 Zegona Communications           0.21                  57.7                                  23.3%
 450                             0.03                  8.9                                   3.6%
 Unquoted investments
 Le Chameau(2)                   0.18                  49.6                                  20.1%
 Total Value                     0.79                  218.6                                 88.4%
 Cash                            0.20                  55.8                                  22.6%
 Other assets / liabilities      (0.10)                (27.2)                                (11.0)%
 Net Asset Value                 0.89                  247.2                                 100.0%

 

Notes

(1) Portfolio investments are held at fair value in accordance with
International Financial Reporting Standards ("IFRS"). Quoted investments with
sufficient volume and frequency of trading to constitute an 'active market'
under IFRS are held at their listed price on the valuation date. Unquoted
investments, and quoted investments where there is no active market, are
valued in accordance with International Private Equity and Venture Capital
guidelines on a quarterly basis or whenever there is a material change in the
investment which would indicate a significant change in valuation.

(2) The investment in Le Chameau is held through Silvercloud Holdings Limited
("Silvercloud"), with the value allocated to Le Chameau being the value
attributable to each share class of Marwyn Value Investors L.P.'s holding in
Silvercloud.

 

Shares in the Company are not designed or intended for retail investors.
Marwyn Investment Management LLP, the Manager, does not promote shares in the
Company to retail investors and they should not be offered to retail
investors.

 

Enquiries to:

 

Marwyn Value Investors Limited

Scott Danks

scottdanks@marwyn.com

 

Company Secretary - Palmer Fund Services (Jersey) Limited

marwyn@palmerfs.com

1 Grenville Street

St Helier
 

Jersey JE2 4UF

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  NAVGCGDXDSDDGUS