MASHUP — Mashup Ireland AB Cashflow Statement
0.000.00%
- SEK122.87m
- SEK117.06m
- SEK84.76m
- 34
- 34
- 33
- 22
Annual cashflow statement for Mashup Ireland AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | — | — | — | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9.46 | -12 | -14.8 | -22.2 | -8.15 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.672 | 1.16 | 1.96 | 1.19 | 4.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | -8.61 | 12.3 | -1.21 | -8.9 | -1.46 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -16.3 | 2.8 | -14.1 | -29.9 | -5.12 |
Capital Expenditures | -2.04 | -9.12 | -6.69 | -12.6 | -1.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | 31.3 | -1.14 |
Sale of Business | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -2.04 | -9.12 | -6.69 | 18.8 | -2.44 |
Financing Cash Flow Items | -6.39 | 7.7 | -1.58 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.3 | 7.76 | 27 | 6.13 | 7.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.015 | 1.44 | 6.26 | -4.79 | 0.206 |