SQL — Matador Secondary Private Equity AG Cashflow Statement
0.000.00%
- CH₣59.28m
- CH₣89.19m
Annual cashflow statement for Matador Secondary Private Equity AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | SAS | SAS | SAS | SAS | SAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 7.27 | 5.3 | -2.87 | 6.3 | -5.32 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -8.53 | -8.49 | 3.27 | -8.18 | -0.324 |
| Accounting Change | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.06 | 1 | 2.69 | -1.6 | 3.08 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1.79 | -2.18 | 3.59 | -3.49 | 0.547 |
| Capital Expenditures | -24.1 | -13.1 | -21.7 | -7.69 | -6.22 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 17.6 | 8.98 | 13.6 | 9.48 | 5.33 |
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6.53 | -4.11 | -8.06 | 1.79 | -0.89 |
| Financing Cash Flow Items | 0 | 0 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10.6 | 2.8 | 9.69 | -1.21 | 0.487 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5.82 | -3.49 | 5.23 | -2.9 | 0.144 |