MAV — MAV Beauty Brands Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer DefensivesSpeculativeMicro Cap
- CA$1.48m
- CA$156.69m
- $90.69m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10.4 | 4.07 | 6.51 | -97.6 | -156 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 13.1 | 5 | 5.34 | 124 | 148 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10.8 | -7.13 | -3.38 | -0.693 | 3.75 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -6.9 | 10.1 | 14.8 | 6.41 | 8.09 |
Capital Expenditures | -0.309 | -2.55 | -1.34 | -0.622 | -0.224 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -111 | -28.7 | -4.54 | -2.52 | -0.875 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -112 | -31.3 | -5.88 | -3.15 | -1.1 |
Financing Cash Flow Items | -7.4 | -0.76 | 0 | -0.352 | -0.459 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 123 | 21 | 4.5 | -10.4 | -8.49 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.59 | -0.169 | 13.4 | -7.09 | -1.5 |