- $1.14bn
- $1.20bn
- $197.55m
Annual cashflow statement for McEwen, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -56.9 | -86.1 | 33.2 | -43.7 | 34.4 |
| Depreciation | |||||
| Non-Cash Items | 2.22 | 3.39 | -85.4 | 30 | -48.7 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 8.89 | 4.57 | -17.8 | 12.3 | -6.74 |
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -20.2 | -58.6 | -39.6 | 29.5 | 6.87 |
| Capital Expenditures | -34.9 | -24.2 | -60.3 | -43.1 | -46.8 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 10.3 | 0.286 | -39.4 | -15 | -1.24 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -24.6 | -23.9 | -99.6 | -58 | -48 |
| Financing Cash Flow Items | 2.55 | -2.85 | — | — | -4.12 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 81 | 65.5 | 172 | 19.2 | 78.7 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 36.2 | -17.1 | -16.1 | -10 | 37.8 |