097520 — Mcnex Co Cashflow Statement
0.000.00%
- KR₩395bn
- KR₩405bn
- KR₩1tn
- 91
- 84
- 98
- 100
Annual cashflow statement for Mcnex Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38,444 | 39,505 | 22,973 | 27,924 | 63,605 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 24,176 | 10,746 | 22,501 | 9,932 | 7,578 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -101,845 | -12,197 | 23,308 | -43,100 | -34,709 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19,546 | 92,802 | 122,250 | 46,683 | 82,470 |
Capital Expenditures | -44,583 | -39,502 | -118,865 | -38,324 | -38,197 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7,324 | -28,000 | 25,386 | 259 | 14,108 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -37,260 | -67,502 | -93,479 | -38,064 | -24,089 |
Financing Cash Flow Items | -2,767 | -740 | -2,278 | -2,677 | -3,352 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -12,010 | -23,765 | -5,413 | -43,440 | -33,469 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -30,629 | 2,500 | 23,241 | -34,313 | 26,664 |