- £336.27m
- £545.73m
- £1.13bn
- 88
- 88
- 98
- 100
Annual cashflow statement for Mears, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -15.2 | 16.3 | 34.9 | 46.9 | 64.1 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 15.9 | 7.16 | 6.22 | 11.2 | 9.97 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 45.7 | -25.6 | 16 | 17.7 | -16.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 106 | 56.7 | 111 | 136 | 129 |
Capital Expenditures | -6.78 | -8.77 | -9.42 | -25.8 | -31.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 59.3 | 2.57 | 3.51 | 0.192 | 27.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 52.6 | -6.2 | -5.91 | -25.7 | -3.56 |
Financing Cash Flow Items | -10.5 | -9.06 | -8.74 | -11.1 | -13.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -135 | -92.1 | -61.5 | -95.1 | -147 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23.2 | -41.6 | 43.5 | 15.2 | -21.9 |