- CH₣2.20bn
- CH₣2.37bn
- €510.78m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11.9 | 37.1 | 51.5 | 46.2 | 47.4 |
Depreciation | |||||
Non-Cash Items | 7.75 | 12.4 | 15.7 | 25.6 | 30 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10.7 | -26.9 | -53.6 | -49.8 | -60.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 42.6 | 59.6 | 54.1 | 73.5 | 75.1 |
Capital Expenditures | -51.6 | -37.4 | -54.6 | -71.3 | -82.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9.52 | 3.19 | 2.58 | 6.16 | 1.61 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -42 | -34.2 | -52 | -65.1 | -80.6 |
Financing Cash Flow Items | 0 | — | — | -10.4 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -11 | -6.03 | -31.2 | 3.44 | -10.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.47 | 20.8 | -27.7 | 11.9 | -11.5 |