MIO — Media Investment Optimization SA Cashflow Statement
0.000.00%
- €12.17m
- €21.41m
- €58.46m
- 59
- 45
- 22
- 33
Annual cashflow statement for Media Investment Optimization SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.965 | 1.56 | 1.71 | -2.39 | -3.39 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.025 | 0.276 | 0.411 | 2.99 | 2.24 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.443 | 3.35 | -1.68 | -2.86 | 0.277 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.743 | 5.76 | 1.19 | -0.186 | 1.27 |
Capital Expenditures | -0.224 | -0.563 | -0.565 | -0.617 | -0.71 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.55 | -2.07 | -4.06 | -1.87 | 0.138 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.77 | -2.64 | -4.63 | -2.48 | -0.573 |
Financing Cash Flow Items | -0.14 | -0.085 | -0.158 | -0.238 | -0.161 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.29 | 1.1 | 0.895 | 3.85 | -2.56 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.26 | 4.22 | -2.59 | 1.2 | -1.82 |