279600 — MediaZen Cashflow Statement
0.000.00%
TechnologySpeculativeMicro Cap
Annual cashflow statement for MediaZen, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -358 | 160 | -1,863 | -5,463 | -4,177 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,136 | 674 | 1,289 | 1,962 | 701 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,021 | -363 | -950 | -1,440 | 768 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 362 | 1,246 | -560 | -3,954 | -1,771 |
Capital Expenditures | -4,627 | -559 | -873 | -941 | -18.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,431 | 2,391 | -940 | 4,916 | 423 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,196 | 1,832 | -1,813 | 3,975 | 405 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,951 | -232 | -823 | -758 | 3,018 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -890 | 3,054 | -3,214 | -742 | 1,655 |