199A — Mediair Income Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual income statement for Mediair, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 437 | 491 | 468 | 478 |
| Cost of Revenue | ||||
| Gross Profit | 181 | 267 | 243 | 236 |
| Selling / General / Administrative Expenses | ||||
| Depreciation and Amortization | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 420 | 438 | 447 | 477 |
| Operating Profit | 17.4 | 53 | 21.7 | 0.472 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 17.8 | 48.5 | 20.8 | 4.17 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 14.1 | 35.2 | 15.4 | 1.78 |
| Net Income Before Extraordinary Items | ||||
| Net Income | 14.1 | 35.2 | 15.4 | 1.78 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | 14.1 | 35.2 | 15.4 | 1.78 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 24.9 | 53.4 | 27.5 | 5.99 |
| Dividends per Share |