065650 — Hyper Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩95bn
- KR₩85bn
- KR₩52bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,779 | -3,521 | -6,833 | -12,025 | -1,960 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 102 | 1,947 | 9,324 | 8,386 | 1,381 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,660 | 3,179 | -4,820 | -179 | -2,457 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4,285 | 1,899 | -1,503 | -2,914 | -2,138 |
Capital Expenditures | -58.8 | -1,336 | -3,127 | -1,322 | -347 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,176 | -14,544 | -9,752 | -17,713 | -2,509 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2,117 | -15,880 | -12,879 | -19,034 | -2,856 |
Financing Cash Flow Items | — | — | — | -16.1 | -10.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 27.4 | 26,927 | 10,598 | 20,533 | -421 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,141 | 12,940 | -3,780 | -1,443 | -5,398 |