3154 — Medius Holdings Co Cashflow Statement
0.000.00%
- ¥22bn
- ¥33bn
- ¥260bn
- 54
- 69
- 72
- 75
Annual cashflow statement for Medius Holdings Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,335 | 3,178 | 2,567 | 2,519 | 1,947 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 251 | 145 | 201 | -132 | -104 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,055 | 2,618 | -7,833 | -2,833 | -1,739 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,265 | 6,849 | -3,899 | 1,224 | 1,922 |
Capital Expenditures | -972 | -3,914 | -4,589 | -923 | -1,660 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,110 | -702 | -235 | 60.5 | -1,014 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 138 | -4,616 | -4,823 | -863 | -2,674 |
Financing Cash Flow Items | -0.024 | — | -0.002 | -0.001 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 788 | 1,902 | 5,205 | 863 | 4,006 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,191 | 4,134 | -3,517 | 1,224 | 3,253 |