6667 — Mega Genomics Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeSmall Cap
- HK$1.61bn
- HK$1.12bn
- CNY151.30m
Annual cashflow statement for Mega Genomics, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38.3 | 94.9 | 95.9 | -21.4 | 36.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 25.4 | 14.8 | 9.72 | 15.2 | -10.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40.5 | -20.9 | -88.9 | -15.9 | 123 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 37.3 | 103 | 30.6 | -6.91 | 164 |
Capital Expenditures | -0.761 | -1.04 | -4.42 | -5.19 | -36.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 18.4 | -30 | 2.71 | 2.63 | 2.34 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 17.7 | -31.1 | -1.71 | -2.56 | -33.8 |
Financing Cash Flow Items | -3.05 | 98.1 | -216 | -18.4 | 6.94 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -20.3 | 84.1 | 2.62 | 158 | -12.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 34.7 | 156 | 30.6 | 161 | 118 |