MRO — Melrose Industries Cashflow Statement
0.000.00%
- £7.53bn
- £9.20bn
- £3.47bn
- 45
- 28
- 90
- 55
Annual cashflow statement for Melrose Industries, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | — | — | — | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 340 | 375 | -236 | 57 | -4 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -327 | -392 | -67 | -183 | -85 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 259 | -145 | -357 | -247 | -429 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 764 | 263 | 204 | 29 | -121 |
| Capital Expenditures | -336 | -238 | -298 | -106 | -123 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 88 | 2,749 | 490 | 827 | 55 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -248 | 2,511 | 192 | 721 | -68 |
| Financing Cash Flow Items | -2 | -59 | -1 | -17 | -3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -676 | -2,466 | -599 | -966 | 219 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -157 | 308 | -176 | -235 | 23 |