MBG — Mercedes-Benz AG Cashflow Statement
0.000.00%
- €45.00bn
- €123.95bn
- €132.21bn
Annual cashflow statement for Mercedes-Benz AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 28,775 | 20,304 | 20,084 | 14,147 | 6,284 |
| Depreciation | |||||
| Non-Cash Items | -12,198 | -2,286 | -2,461 | -1,344 | -1,139 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 930 | -7,645 | -9,816 | -1,840 | 5,638 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 24,487 | 16,894 | 14,470 | 17,735 | 18,006 |
| Capital Expenditures | -7,320 | -6,899 | -8,213 | -8,665 | -9,742 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,094 | 3,446 | 898 | -85 | 542 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6,226 | -3,453 | -7,315 | -8,750 | -9,200 |
| Financing Cash Flow Items | -403 | -339 | -197 | -157 | -23 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -19,059 | -19,032 | -8,391 | -10,752 | -10,453 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 72 | -5,503 | -1,707 | -1,456 | -2,240 |