MERY — Mercialys SA Income Statement

0.000.00%

Last trade - 00:00

FinancialsBalancedMid CapNeutral

Annual income statement for Mercialys SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	172	173	178	180	181
Cost of Revenue
Gross Profit	160	166	171	172	170
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	68.7	67	92.2	77.4	102
Operating Profit	103	106	85.8	102	78.8
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	69.6	50.1	45.5	55.1	37.1
Provision for Income Taxes
Net Income After Taxes	68.8	49.4	45	54.3	36
Minority Interest
Equity in Affiliates
Net Income Before Extraordinary Items
Net Income	62.2	43.1	53.4	53.8	34
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	62.2	43.1	53.4	53.8	34
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.666	0.436	0.807	0.647	0.758
Dividends per Share