138040 — Meritz Financial Cashflow Statement
0.000.00%
- KR₩20tn
- KR₩56tn
- KR₩13tn
Annual cashflow statement for Meritz Financial, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,289,117 | 1,903,262 | 2,133,340 | 2,125,377 | 2,333,434 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,816,652 | 1,375,745 | -2,619,482 | -2,527,427 | -2,485,432 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7,601,666 | -5,350,101 | 8,312,956 | -917,811 | -3,850,087 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Cash from Operating Activities | -4,342,105 | -1,923,739 | 7,915,504 | -1,233,076 | -3,918,171 |
Capital Expenditures | -30,414 | -41,128 | -81,638 | -53,842 | -80,299 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -966,508 | -3,791,028 | -6,138,387 | -2,646,580 | -2,662,278 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -996,922 | -3,832,156 | -6,220,025 | -2,700,422 | -2,742,577 |
Financing Cash Flow Items | 464,649 | 213,911 | 460,336 | -46,024 | 554,503 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,229,089 | 6,283,901 | 77,877 | 2,261,789 | 7,014,865 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -114,440 | 535,572 | 1,812,067 | -1,663,339 | 384,829 |