MRK1T — Merko Ehitus AS Cashflow Statement
0.000.00%
- €501.80m
- €477.66m
- €539.05m
- 98
- 84
- 75
- 99
Annual cashflow statement for Merko Ehitus AS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 25.5 | 32.2 | 35 | 44.5 | 72.5 | 
| Depreciation | |||||
| Non-Cash Items | -0.166 | -8.11 | -2.23 | 35.9 | 6.92 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 34.5 | -26.9 | -77.5 | 30.9 | -24.9 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 62.5 | -0.2 | -41.8 | 115 | 57.8 | 
| Capital Expenditures | -4.46 | -2.64 | -1.26 | -1.4 | -1.88 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.283 | -3.88 | -2.03 | 2.37 | 5.08 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4.18 | -6.52 | -3.29 | 0.974 | 3.2 | 
| Financing Cash Flow Items | -0.133 | 0.009 | -1.89 | 0 | -0.033 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -35.5 | 4.13 | 17.9 | -56.2 | -46.4 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 22.7 | -2.55 | -27.3 | 59.7 | 14.5 |