MRK1T — Merko Ehitus AS Cashflow Statement
0.000.00%
- €505.34m
- €436.86m
- €539.05m
- 98
- 78
- 95
- 100
Annual cashflow statement for Merko Ehitus AS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 25.5 | 32.2 | 35 | 44.5 | 72.5 |
Depreciation | |||||
Non-Cash Items | -0.166 | -8.11 | -2.23 | 35.9 | 6.92 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 34.5 | -26.9 | -77.5 | 30.9 | -24.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 62.5 | -0.2 | -41.8 | 115 | 57.8 |
Capital Expenditures | -4.46 | -2.64 | -1.26 | -1.4 | -1.88 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.283 | -3.88 | -2.03 | 2.37 | 5.08 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.18 | -6.52 | -3.29 | 0.974 | 3.2 |
Financing Cash Flow Items | -0.133 | 0.009 | -1.89 | 0 | -0.033 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -35.5 | 4.13 | 17.9 | -56.2 | -46.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22.7 | -2.55 | -27.3 | 59.7 | 14.5 |