2439 — Merry Electronics Co Cashflow Statement
0.000.00%
- TWD21.65bn
- TWD19.68bn
- TWD46.49bn
Annual cashflow statement for Merry Electronics Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,582 | 2,049 | 1,885 | 3,151 | 2,130 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -126 | 48.7 | -15.2 | -844 | -659 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 478 | 1,822 | -471 | -1,094 | -1,125 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,660 | 4,683 | 2,223 | 2,029 | 1,118 |
| Capital Expenditures | -1,240 | -596 | -530 | -804 | -1,389 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -391 | 663 | -823 | 904 | 106 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,632 | 66.6 | -1,353 | 100 | -1,283 |
| Financing Cash Flow Items | -378 | 25.8 | -13.6 | 18.1 | -61.9 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 846 | -2,815 | -2,017 | 735 | 1,491 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,795 | 2,081 | -1,397 | 3,060 | 1,211 |