2439 — Merry Electronics Co Cashflow Statement
0.000.00%
- TWD25.64bn
 - TWD20.72bn
 - TWD43.86bn
 
- 64
 - 78
 - 15
 - 53
 
Annual cashflow statement for Merry Electronics Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 1,703 | 1,582 | 2,049 | 1,885 | 3,151 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -360 | -126 | 48.7 | -15.2 | -844 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,147 | 478 | 1,822 | -471 | -1,094 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -3,195 | 2,660 | 4,683 | 2,223 | 2,029 | 
| Capital Expenditures | -1,585 | -1,240 | -596 | -530 | -804 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -961 | -391 | 663 | -823 | 904 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,546 | -1,632 | 66.6 | -1,353 | 100 | 
| Financing Cash Flow Items | 393 | -378 | 25.8 | -13.6 | 18.1 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,199 | 846 | -2,815 | -2,017 | 735 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,543 | 1,795 | 2,081 | -1,397 | 3,060 |