MSBN — Messaben Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Messaben, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2009 December 31st | 2010 December 31st | 2011 December 31st | C2012 December 31st | 2013 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9.74 | 13.2 | 16.1 | -1.1 | -36.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0 | 0.232 | -6.6 | 1.47 | 33.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9.76 | 4.4 | -9.35 | -5.65 | 4.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.003 | 17.9 | 1.35 | -4.57 | 1.68 |
Capital Expenditures | -0.005 | -0.038 | -6.11 | -2.35 | -0.002 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -20.8 | 0.72 | 4.84 | 0 |
Sale of Fixed Assets | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.005 | -20.9 | -5.39 | 2.49 | -0.002 |
Financing Cash Flow Items | 0 | -0.062 | 2.9 | 0.32 | -0.332 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 4.09 | 2.9 | 1.9 | -1.94 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.031 | 1.16 | -1.05 | -0.162 | 0.017 |