META — Metacon AB (publ) Cashflow Statement
0.000.00%
- SEK182.40m
- SEK63.10m
- SEK40.40m
Annual cashflow statement for Metacon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19.8 | -34.4 | -50.4 | -77.8 | -138 |
Non-Cash Items | 7.45 | 13.8 | 10 | 15.9 | 11.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.452 | -5.89 | -9.78 | -21.5 | 57.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.9 | -26.5 | -50.2 | -83.5 | -69.3 |
Capital Expenditures | -0.905 | -179 | -2.95 | -14.5 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.001 | -0.002 | -6.25 | -2.02 | -7 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.904 | -179 | -9.19 | -16.5 | -7 |
Financing Cash Flow Items | — | — | — | — | 174 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 71.3 | 172 | 122 | 21.8 | 174 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 58.6 | -33.3 | 62.2 | -78.1 | 97.4 |