MPCFF — Metro Pacific Investments Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual cashflow statement for Metro Pacific Investments, fiscal year end - December 31st, PHP millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | C2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | PAS | PAS | PAS | PAS | PAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 39,429 | 10,545 | 7,186 | 16,941 | 32,433 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -11,235 | 7,786 | 8,411 | 2,452 | -4,552 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 878 | -7,050 | -3,148 | -2,405 | -6,612 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 41,020 | 21,727 | 19,720 | 22,728 | 27,667 |
Capital Expenditures | -51,247 | -36,920 | -37,148 | -41,462 | -47,990 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 27,787 | 5,127 | 18,902 | -16,332 | 6,770 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -23,460 | -31,793 | -18,246 | -57,794 | -41,220 |
Financing Cash Flow Items | -23,315 | -18,358 | -12,838 | -11,079 | -13,437 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,044 | -14,951 | -4,810 | 23,803 | 19,330 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 26,604 | -25,017 | -3,336 | -11,263 | 5,777 |