032790 — Mgen Solutions Co Cashflow Statement
0.000.00%
- KR₩55bn
- KR₩55bn
- KR₩43bn
Annual cashflow statement for Mgen Solutions Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4,715 | 8,359 | -77.7 | -21,493 | -1,239 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,423 | -7,002 | 3,037 | 15,711 | 1,517 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -98 | -3,747 | -4,472 | 757 | -9,292 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 271 | -770 | 896 | -1,939 | -6,556 |
Capital Expenditures | -859 | -1,887 | -1,205 | -9,294 | -7,159 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2,545 | -398 | -1,386 | 6,736 | -1,822 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,686 | -2,286 | -2,591 | -2,558 | -8,981 |
Financing Cash Flow Items | — | -50 | -2.71 | -1,810 | -799 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,822 | 2,848 | -3,868 | 16,792 | 9,400 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7,779 | -207 | -5,563 | 12,294 | -6,137 |