MGPI — MGP Ingredients Cashflow Statement
0.000.00%
- $397.36m
- $629.57m
- $536.38m
Annual cashflow statement for MGP Ingredients, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 90.8 | 109 | 107 | 34.5 | -108 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -9.01 | 7.92 | 38.2 | 92.6 | 182 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -19.4 | -50.3 | -79.6 | -47.2 | 26.2 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 88.3 | 88.9 | 83.8 | 102 | 122 |
| Capital Expenditures | -47.4 | -45.3 | -55.3 | -71.2 | -45.5 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -135 | -2.49 | -104 | -0.377 | -0.037 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -183 | -47.8 | -159 | -71.6 | -45.5 |
| Financing Cash Flow Items | -7.05 | 0 | 0 | — | -2.76 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 94.3 | -14.8 | 45.9 | -23.8 | -83.5 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.094 | 26.3 | -29.5 | 6.88 | -6.81 |