8162 — Micro Silicon Electronics Co Cashflow Statement
0.000.00%
- TWD2.37bn
- TWD2.69bn
- TWD1.06bn
- 82
- 31
- 47
- 56
Annual cashflow statement for Micro Silicon Electronics Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 144 | 323 | 227 | -29.5 | 93.7 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 25.5 | -4.86 | 19.8 | 5.17 | -33.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -108 | -47.3 | -90.6 | -8.17 | -1.23 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 291 | 531 | 453 | 262 | 326 |
Capital Expenditures | -298 | -311 | -458 | -407 | -376 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9.14 | 17.8 | 27.9 | -0.104 | 30.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -289 | -294 | -431 | -407 | -345 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 27.5 | -127 | 61.1 | 74.1 | 84.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 30.1 | 110 | 83.1 | -70.8 | 64.5 |